Orin
MANYSE·Financial - Credit Services

Mastercard Incorporated MA

Market cap $490.8BP/E 30.7× trailingGross margin 100.0%Reports Thu 29 Oct, before the open
$559.92
+4.03 (+0.72%)Wed close 16:00 ET
52-wk $464.52 – $601.23
Watch
Orin's take
0.62conviction · moderate
Refreshed 17 Aug · take v6. A new filing or a print queues the next refresh.

Mastercard's fundamentals remain best-in-class — FY2025 revenue grew 16.4% to $32.8B with ~59.5% operating margins and $16.9B in free cash flow — and the stock has cooled from overbought levels, with RSI falling from 72.3 to 62.1 and price pulling back from ~$577 to $569.29. Bill Ackman's Pershing Square disclosed a ~$1.1B stake in its Q2 13F, a meaningful vote of confidence from a marquee investor, while MA's P/E of 31.3 is essentially in line with Visa's 30.9 despite Mastercard's faster growth trajectory.

The premium valuation versus the broader peer median (P/E 20.8) is justified by the durable network moat and consistent high-teens EPS growth, but it leaves limited margin of safety, making execution and macro spend trends critical.

What could go wrong

  • Premium valuation compression. At 31.3x P/E and 23.2x EV/EBITDA — 50% and 134% above peer medians — any growth deceleration could trigger multiple contraction even if absolute results remain strong.
  • Insider selling pressure. Over 24 months, insiders net sold $75M in value across 164 dispositions vs 82 acquisitions; CEO Miebach sold 15,372 shares at $575 on Aug 5, 2026.
  • Smart money deterioration. Smart money score declined from +0.55 in Sep 2024 to -0.017 in Mar 2026, though data is stale and fund count rose from 45 to 71 over the same period.
  • Regulatory and geopolitical exposure. Brazilian Will Bank dispute requiring 50% payout to acquirers highlights recurring regulatory and operational risks in international markets.

What would change my mind

Revenue growth reacceleration. Quarterly revenue growth exceeds 18% YoY with value-added services expanding as a share of mixbullish
Operating margin expansion. Operating margin sustains above 60% on leverage from services and cross-border volumebullish
MACD bearish crossover deepens. MACD line falls further below signal with price breaking below the 50-day MA of $529bearish
Cross-border volume slowdown. Management guides to single-digit revenue growth or cites macro spending weaknessbearish

Where this comes from: FMP annual fundamentals · FMP annual fundamentals · FMP annual fundamentals · Technical indicators as of 2026-08-14. Orin's read on MA; not advice.

Twelve months actual closes to 2026-09-23 · actual filings

Sept 25Nov 25Jan 26Mar 26May 26Jul 26

50-day average 200-day average · volume below

Largest holders · 13F Q2 2026

Money flow
FilerPositionOf fund
Vanguard Capital Management$26.8B0.6% of fund
State Street$19.0B0.6% of fund
Jpmorgan Chase &$14.4B0.8% of fund
Fmr$12.2B0.5% of fund
Geode Capital Management$11.0B0.6% of fund
Vanguard Portfolio Management$9.8B0.4% of fund

187 filers · quarter ended Q2 2026 · positions, not flows

Insiders, last 24 months: 262 Form 4 filings, net −$84.2M. Of the 50 on hand, 0 were open-market purchases and 38 sales— the rest are grants, option exercises and tax withholding.

Ask Orin about MA

its filings · its transcripts · its numbers

Orin answers questions about MA from its filings, transcripts and numbers — with the source behind every claim. Your own desk starts with 3 free days, card required.

Start 3 free days

Where it trades

vs its own 5y · Financial Services
MetricNowOwn medianSector
P/E30.7×36.0×21.6×
EV/EBITDA22.8×27.3×
P/S14.00×16.04×
P/B88.0×58.1×

Its P/E sits below all 5 of the last 5 years (−2.26σ from its own mean).

What the price assumes

12.8%

free-cash-flow growth every year for 10 years, discounted at 10%, is what today’s price implies — starting from $16.9B of trailing free cash flow. It is an assumption the market is making, not a forecast Orin is making.

What Wall Street published

65 firms · 2026-09-23
Consensus target

$667

$597$740 · +19% against today's price

How they rate it
  • 52 buy or overweight
  • 13 hold
  • 0 underweight or sell

The analysts’ consensus and their own ratings, not Orin’s. A target is a twelve-month opinion published by the firm that wrote it.

Against the companies it is compared to

median P/E 18.3× of 5 peers
CompanyMarket capP/EEV/EBITDAGrossNetROE
MAMastercard Incorporated$491B30.7×22.8×100.0%46.3%232%
AXPAmerican Express Company$204B18.3×8.8×84.3%13.6%34%
COFCapital One Financial Corporation$120B12.1×5.0×66.2%13.4%9%
PYPLPayPal Holdings, Inc.$45B9.9×6.8×45.8%14.4%24%
SOFISoFi Technologies, Inc.$21B32.5×23.2×76.5%11.4%6%
VVisa Inc.$675B30.7×23.6×80.2%50.8%61%

The median is of the 5 peers listed above and nothing else — check it against the column. This company trades 67.9% above it. The peer set is the vendor’s, so a company can appear here that a person would not have chosen.

What it has traded at

P/E by fiscal year
FY14 27.7×FY25 34.5×

What its sector has traded at

Financial Services
FY14 29.6×FY26 23.9×

Two scales, drawn separately on purpose: a sector median and one company’s multiple are not the same number and putting them on one axis invites a comparison neither series supports.

Discounted cash flow

not recomputed since
ModelFair valueAgainstComputed
Standard DCF$561$487.50 · +15%2026-06-10
Levered DCF$616$487.50 · +26%2026-06-10

The vendor’s intrinsic-value models. Treat them as a low-growth anchor — for a fast grower the market routinely pays well above a DCF. These were computed against the price in the “against” column, not today’s.

Every estimate on one scale

price $559.92
52-week range$465 – $601
Analyst targets$597 – $740
Standard DCF$561 as of 2026-06-10, when it was $487.50
Levered DCF$616 as of 2026-06-10, when it was $487.50
At own 5y-median P/E (36×)$655
At 5y P/E range (34–41×)$617 – $744
At sector P/E (22×)$393

The vertical rule is the current price. Ranges and point estimates are the backend’s, published as they were calculated; an arrow means the estimate sits beyond this scale, and its number is on the right.