Orin
LYVNYSE·Entertainment

Live Nation Entertainment, Inc. LYV

Market cap $39.0BP/E no earnings to divide byGross margin 44.8%Reports Tue 3 Nov, after the close
$167.65
−1.38 (−0.82%)live 09:35 ET
52-wk $125.34 – $189.25
Watch
Orin's take
0.58conviction · moderate
Refreshed 17 Aug · take v6. A new filing or a print queues the next refresh.

Live Nation's Q2 2026 results validate the demand thesis — 9% revenue growth, 10% higher fan attendance, and deferred revenue up 25% to $6.4B provide strong forward visibility, while a pipeline of 25+ large venues supports AOI growth through 2027. However, at 26.8x EV/EBITDA versus a peer median of 10.0x, with $12.4B in total debt against just $271M in stockholders' equity and FY2025 free cash flow collapsed to $305M from $1.05B, the stock at $184.44 already prices in near-flawless execution.

Hold — operational momentum is genuine and technicals have turned positive (price above both the 50-day and 200-day MAs, positive MACD histogram), but the valuation premium, debt load, and unresolved legal overhang leave no margin of safety.

What could go wrong

  • Valuation premium. EV/EBITDA of 26.8x sits 169% above the peer median of 10.0x, leaving the stock vulnerable to any execution miss or demand softness.
  • Balance sheet leverage. Total debt surged 50% to $12.4B in FY2025 against just $271M in equity, constraining financial flexibility if live-event demand cools.
  • FCF deterioration. FY2025 free cash flow fell 71% to $305M as capex nearly doubled to $1.09B; if venue investment fails to generate commensurate AOI growth, returns will be pressured.
  • Legal and regulatory overhang. DOJ antitrust proceedings and legal costs remain unresolved, with Zacks noting a Q4-heavy profit plan that amplifies execution risk in the second half of 2026.

What would change my mind

Deferred revenue conversion. Q3 2026 deferred revenue continues growing above 20% YoY and converts into realized revenue and AOI growthbullish
FCF recovery. Capex normalizes and trailing-twelve-month free cash flow rebounds above $600M, reducing balance sheet stressbullish
DOJ antitrust resolution. Adverse ruling or onerous settlement requiring divestitures of Ticketmaster assetsbearish
Q4 profit shortfall. Q4 2026 results miss the back-half-loaded profit plan, confirming cost pressure is outpacing revenue gainsbearish

Where this comes from: Seeking Alpha news article, 2026-08-13 · FMP FY2025 annual fundamentals · peer_relative composite · technicals as of 2026-08-17. Orin's read on LYV; not advice.

Twelve months actual closes to 2026-09-23 · actual filings

Sept 25Nov 25Jan 26Mar 26May 26Jul 26

50-day average 200-day average · volume below

Largest holders · 13F Q2 2026

Money flow
FilerPositionOf fund
Brasada Capital Management$6.8B1.2% of fund
State Street$2.1B0.1% of fund
Fmr$2.0B0.1% of fund
Vanguard Capital Management$1.9B0.0% of fund
Vanguard Portfolio Management$1.5B0.1% of fund
Bank Of America /De/$1.2B0.1% of fund

99 filers · quarter ended Q2 2026 · positions, not flows

Insiders, last 24 months: 113 Form 4 filings, net −$138.0M. Of the 50 on hand, 0 were open-market purchases and 3 sales— the rest are grants, option exercises and tax withholding.

Ask Orin about LYV

its filings · its transcripts · its numbers

Orin answers questions about LYV from its filings, transcripts and numbers — with the source behind every claim. Your own desk starts with 3 free days, card required.

Start 3 free days

Where it trades

vs its own 5y · Communication Services
MetricNowOwn medianSector
EV/EBITDA24.2×18.5×
P/S1.50×1.29×
P/B478.0×

Its P/E sits below all 5 of the last 5 years (−4.90σ from its own mean).

What the price assumes

33.6%

free-cash-flow growth every year for 10 years, discounted at 10%, is what today’s price implies — starting from $0.3B of trailing free cash flow. It is an assumption the market is making, not a forecast Orin is making.

What Wall Street published

46 firms · 2026-09-23
Consensus target

$208

$187$222 · +24% against today's price

How they rate it
  • 40 buy or overweight
  • 6 hold
  • 0 underweight or sell

The analysts’ consensus and their own ratings, not Orin’s. A target is a twelve-month opinion published by the firm that wrote it.

Against the companies it is compared to

median P/E 14.6× of 3 peers
CompanyMarket capP/EEV/EBITDAGrossNetROE
LYVLive Nation Entertainment, Inc.$39B24.2×44.8%0.5%73%
CHTRCharter Communications, Inc.$16B3.0×5.6×56.6%9.1%30%
FOXAFox Corporation$28B14.6×9.3×49.4%9.8%15%
TKOTKO Group Holdings, Inc.$14B62.6×11.5×54.1%4.3%6%

The median is of the 3 peers listed above and nothing else — check it against the column. The peer set is the vendor’s, so a company can appear here that a person would not have chosen.

What it has traded at

P/E by fiscal year
FY22 105.7×FY24 46.8×

What its sector has traded at

Communication Services
FY14 34.0×FY26 29.1×

Two scales, drawn separately on purpose: a sector median and one company’s multiple are not the same number and putting them on one axis invites a comparison neither series supports.

Discounted cash flow

not recomputed since
ModelFair valueAgainstComputed
Standard DCF$219$168.85 · +30%2026-06-10
Levered DCF$174$168.85 · +3%2026-06-10

The vendor’s intrinsic-value models. Treat them as a low-growth anchor — for a fast grower the market routinely pays well above a DCF. These were computed against the price in the “against” column, not today’s.

Every estimate on one scale

price $167.65
52-week range$125 – $189
Analyst targets$187 – $222
Standard DCF$219 as of 2026-06-10, when it was $168.85
Levered DCF$174 as of 2026-06-10, when it was $168.85

The vertical rule is the current price. Ranges and point estimates are the backend’s, published as they were calculated; an arrow means the estimate sits beyond this scale, and its number is on the right.