Orin
OKENYSE·Oil & Gas Midstream

ONEOK, Inc.

Market cap $60.5BP/E 16.5× trailingGross margin 21.8%
$96.01
−0.35 (−0.36%)Tue 27 Oct close 16:00 ET
52-wk $64.02 – $99.85
Orin's take
7out of 10 — how sure Orin is of this read

Orin's own judgment of how firmly the evidence points one way — not the chance the price goes up.

Refreshed 17 Oct, the 10th take on OKE — written before the latest event Orin flagged. An update has been queued since 27 Oct and hasn't run yet.

ONEOK remains a buy at $93.31 as of 16 Oct, trading at a 34.6% P/E discount to the peer median (16.1x vs 24.6x) while delivering 55.4% revenue growth in FY2025 and a Q2 2026 EPS beat of $1.53 vs $1.46 estimated.

The recently closed $4.425B Brazos Midland Basin acquisition extends the company's gathering footprint, and operating cash flow of $5.6B in FY2025 comfortably covers the $4.28 annualized dividend. Margin compression — FCF margin fell to 7.3% in FY2025 from 13.3% in FY2024 as capex surged to $3.2B — and $32.8B in total debt are the principal offsets, but the stock's relative valuation and cash-flow coverage leave room for upside.

What could go wrong

  • Leverage and integration risk. Total debt of $32.8B at FY2025 year-end, up from $21.8B at FY2023, with EV/EBITDA at 11.6x; the $4.425B Brazos acquisition adds further balance-sheet strain.
  • Margin compression. FY2025 gross margin fell to 21.5% from 23.3% in FY2024 and 32.5% in FY2023, while FCF margin compressed to 7.3% from 13.3% as capex rose to $3.2B.
  • EPS growth lagging revenue growth. FY2025 EPS grew only 4.8% to $5.42 despite 55.4% revenue growth, suggesting acquisition dilution and higher interest costs are constraining bottom-line leverage.
  • Commodity-sensitive volumes. Midstream throughput depends on producer activity in the Mid-Continent, Rocky Mountain, and Permian regions; a downturn in drilling could pressure gathering and processing volumes.

What would change my mind

Q3 2026 earnings. Q3 2026 EPS meets or exceeds the $1.49 prior-year level with stable or improving operating marginbullish
Leverage reduction. Total debt declines or debt-to-EBITDA ratio improves meaningfully following Brazos integrationbullish
FCF margin deterioration. FCF margin falls below 7% on a trailing basis as capex continues to escalate without proportional revenue contributionbearish
Dividend coverage strain. Free cash flow falls below the annualized dividend obligation of approximately $4.28 per share, signaling distribution riskbearish

Where this comes from: peer comparison · FY25 fundamentals · earnings vs estimates · news, 6 Oct. Orin's read on OKE; not advice.

How has the share price moved?

27 Oct 2025 – 27 Oct 2026

Up 38.6% over twelve months, from $69.29 on 27 Oct 2025 to $96.01 at the Tue 27 Oct 2026 close. Its highest close in that time was $97.51 on 8 Sep 2026; the last close is 1.5% below it.

Jan 2026AprJulOct
    • Green line: the closing price each trading day.
    • Grey line: the average closing price over the last 50 trading days.
    • Dashed amber line: the same over the last 200 trading days — a slower, smoother line.
    • Bars along the bottom: shares traded each day — green when it closed higher than the day before, rose when lower (the most, 19.4M, on 20 Mar 2026).
    • Flags: the company's filings, on the day they were made (a 10-Q is the quarterly report and a 10-K the annual report; an 8-K reports a major event).

    Largest holders · 13F Q2 2026

    Money flow
    FilerPositionOf fund
    BlackRock$5.6B0.1%
    State Street$3.8B0.1%
    Vanguard Capital Management$3.6B0.1%
    Vanguard Portfolio Management$2.7B0.1%
    Charles Schwab Investment Management$1.8B0.2%
    Geode Capital Management$1.5B0.1%
    Morgan Stanley$1.0B0.1%
    Invesco$821.6M0.1%
    Norges Bank$574.3M0.1%
    Goldman Sachs Group$573.0M0.0%

    106 of the 815 filers we track · quarter ended Q2 2026 · positions, not flows

    Insiders, last 24 months: 88 Form 4 filings; open-market trades net $165K. Of the 50 on hand, none was an open-market trade — the rest are grants, option exercises and tax withholding.

    Ask Orin about OKE

    its filings · its transcripts · its numbers

    Orin answers questions about OKE from its filings, transcripts and numbers — with the source behind every claim. Your own desk starts with 3 free days, card required.

    Start 3 free days →

    How is it priced, against its own past and its sector?

    Tue 27 Oct close

    Priced at 16.5× its last 12 months of profit (Tue 27 Oct close) — higher than in 2 of its last 5 fiscal years (middle 17.1×); the typical Energy company on the NYSE is at 17.6×.

    MeasureNowIts usualSector
    P/E16.5×near usual17.1×17.6×
    P/S1.54×near usual1.52×—
    EV/EBITDA11.8×near usual12.1×—
    P/B2.6×below usual3.5×—
    • "Its usual" is the middle of its own last 5 fiscal years.

    P/E: the share price divided by one year of profit per share — roughly how many years of today's profit the price pays for. A company that loses money has no P/E.

    P/S: the company's total market value divided by one year of revenue. Used when there is no profit to measure.

    EV/EBITDA: the price of the whole company (its shares plus its debt, minus its cash) divided by one year of operating profit before interest, tax and write-downs.

    P/B: the share price divided by the book value per share — what the company owns minus what it owes, as its accounts record it. When book value is tiny, P/B swings wildly and says little.

    What do the analysts who cover it publish?

    13 firms rated it in the last 18 months · 27 Oct

    The analysts' average 12-month price target is $99.73 (from $88 to $112) — 4% above the Tue 27 Oct close price. That is their published opinion, not Orin's.

    Average price target

    $99.73

    $88 – $112 · +4% against the last close

    Their ratings
    • 4 buy or overweight
    • 9 hold
    • 0 underweight or sell

    Price target: the share price an analyst publishes for about 12 months ahead. It is the opinion of the firm that wrote it; the average is across the firms that cover the company.

    Overweight / underweight: analysts' rating words: overweight means the firm expects the stock to do better than the others it covers, underweight worse. Their words, not Orin's.

    How is it priced next to the companies it is compared to?

    middle P/E 23.9× · 7 of 7 with a profit

    Priced at 16.5× its last 12 months of profit; the middle P/E of the 7 companies it is compared to that made a profit is 23.9×.

    CompanyMarket valueP/EEV/EBITDAGross marginNet marginROE
    OKEONEOK, Inc.$61B16.5×11.8×21.8%9.3%16%
    AMAntero Midstream Corporation$10B25.1×14.0×62.9%30.4%20%
    DTMDT Midstream, Inc.$13B27.9×14.9×63.2%35.7%10%
    HESMHess Midstream LP$7B10.9×8.3×80.8%23.3%69%
    KMIKinder Morgan, Inc.$75B20.9×14.0×56.7%19.6%11%
    TRGPTarga Resources Corp.$58B23.9×15.2×39.5%13.5%72%
    WESWestern Midstream Partners, LP$16B12.7×10.8×65.0%27.7%32%
    WMBThe Williams Companies, Inc.$91B29.4×15.8×73.6%25.2%24%
    • The list of companies is the data vendor's choice, so it can include a company a person would not have picked.

    Market value: the share price times the number of shares — what the whole company is priced at.

    P/E: the share price divided by one year of profit per share — roughly how many years of today's profit the price pays for. A company that loses money has no P/E.

    EV/EBITDA: the price of the whole company (its shares plus its debt, minus its cash) divided by one year of operating profit before interest, tax and write-downs.

    Gross margin: the share of each $1 of sales left after the direct cost of making what was sold.

    Net margin: the share of each $1 of sales kept as profit after every cost. Below zero, the company lost money.

    ROE: return on equity: one year of profit as a share of the shareholders' money in the business (its book value).

    Is it priced high or low compared with its own past?

    Tue 27 Oct

    Priced at 16.5× its last 12 months of profit (Tue 27 Oct close). It has no full fiscal year on file since its history starts, so there is nothing of its own to compare with.

    • Now16.5×

    P/E: the share price divided by one year of profit per share — roughly how many years of today's profit the price pays for. A company that loses money has no P/E.

    Fiscal year (FY): the company's own 12-month accounting year, which need not match the calendar year.

    How has its sector been priced?

    Now–Now · Tue 27 Oct

    Energy companies on the NYSE were priced at a typical 17.6× their yearly profit (Tue 27 Oct close).

    • Now17.6×
    • Each year is the middle of that calendar year's daily sector P/E; "Now" is the Tue 27 Oct close figure, the same one in the table above.

    Sector P/E: the middle P/E of the companies in the same sector on the same stock exchange, as the data vendor works it out each day.

    What does a cash-flow model say a share is worth?

    computed 27 Oct at $95.74

    A standard cash-flow model puts it at $223 a share — 133% above the $95.74 price it was computed against (27 Oct).

    ModelValue a shareAgainst the price then
    Standard$223133% above $95.74
    Levered$233143% above $95.74

    Discounted cash flow: a model's estimate of what the company is worth today, from the cash it is forecast to make in future years. Small changes in the forecast move it a lot, and it says little about a company that loses money.

    Standard / levered: two versions of the cash-flow model: the standard one counts the cash before the company pays its lenders, the levered one after.