Orin
WMBNYSE·Oil & Gas Midstream

The Williams Companies, Inc.

Market cap $90.5BP/E 29.4× trailingGross margin 73.6%
$74.09
+2.34 (+3.26%)Tue 27 Oct close 16:00 ET
52-wk $56.19 – $80.08
Orin's take
6out of 10 — how sure Orin is of this read

Orin's own judgment of how firmly the evidence points one way — not the chance the price goes up.

Refreshed 10 Oct, the 9th take on WMB. A new filing or a print queues the next refresh.

WMB remains a hold as the growth narrative is intact but the valuation premium and capital intensity keep risk-reward balanced.

FY2025 revenue grew 13.8% YoY to $11.95B with EPS up 17.6% to $2.14, and Q2 2026 revenue rose 10.2% YoY to $3.05B, yet free cash flow compressed to $1.0B in FY2025 from $2.4B as capex nearly doubled to $4.9B and total debt reached $29.4B. The stock has recovered to $72.67 as of 9 Oct, trading above both the 50-day ($72.18) and 200-day ($71.50) moving averages with a positive MACD histogram, but still commands a 28.8x PE — 86.6% above the peer median of 15.5x — while insiders have been persistent net sellers with zero open-market acquisitions over 24 months.

What could go wrong

  • FCF compression from elevated capex. FY2025 free cash flow fell to $1.0B from $2.4B as capex nearly doubled to $4.9B; if growth projects underdeliver, leverage and shareholder returns are at risk.
  • Valuation premium. PE of 28.8x is 86.6% above the peer median of 15.5x and EV/EBITDA of 15.5x is 28.7% above the 12.1x median, leaving little room for execution missteps.
  • Persistent insider selling. Over 24 months, insiders recorded 0 acquisitions and 28 dispositions for net selling of $11.85M, signaling limited insider confidence at current levels.
  • Rising debt burden. Total debt increased to $29.4B in FY2025 from $27.1B in FY2024, compounding FCF pressure if rates remain elevated.

What would change my mind

FCF recovery on capex moderation. FY2026 capex declines meaningfully and FCF returns above $2B, narrowing the gap to historical levelsbullish
Q3 2026 earnings beat with raised guidance. Q3 2026 EPS exceeds consensus and management raises FY2026 EBITDA guidance citing LNG-driven volume growthbullish
Multiple compression on rate pressure. Treasury yields continue rising and WMB's premium multiple compresses toward peer median without offsetting earnings growthbearish
LNG project delays or volume shortfalls. LNG export capacity expansion timelines slip or gas demand disappoints, reducing throughput on Transco and Northeast G&P systemsbearish

Where this comes from: FY25 fundamentals · Q2 2026 results · FY24 and FY25 fundamentals · peer comparison. Orin's read on WMB; not advice.

How has the share price moved?

27 Oct 2025 – 27 Oct 2026

Up 28.5% over twelve months, from $57.67 on 27 Oct 2025 to $74.09 at the Tue 27 Oct 2026 close. Its highest close in that time was $79.40 on 19 May 2026; the last close is 6.7% below it.

Jan 2026AprJulOct
    • Green line: the closing price each trading day.
    • Grey line: the average closing price over the last 50 trading days.
    • Dashed amber line: the same over the last 200 trading days — a slower, smoother line.
    • Bars along the bottom: shares traded each day — green when it closed higher than the day before, rose when lower (the most, 20.2M, on 31 Aug 2026).
    • Flags: the company's filings, on the day they were made (a 10-Q is the quarterly report and a 10-K the annual report; an 8-K reports a major event).

    Largest holders · 13F Q2 2026

    Money flow
    FilerPositionOf fund
    BlackRock$8.6B0.1%
    Vanguard Capital Management$5.9B0.1%
    State Street$5.4B0.2%
    Bank of America$3.3B0.2%
    Vanguard Portfolio Management$3.2B0.1%
    Wellington Management Group$2.5B0.4%
    Morgan Stanley$2.4B0.1%
    Geode Capital Management$2.2B0.1%
    JPMorgan Chase$1.6B0.1%
    Invesco$1.4B0.1%

    119 of the 815 filers we track · quarter ended Q2 2026 · positions, not flows

    Insiders, last 24 months: 156 Form 4 filings; open-market trades net −$11.8M. Of the 50 on hand, 0 were open-market purchases and 17 sales — the rest are grants, option exercises and tax withholding.

    Ask Orin about WMB

    its filings · its transcripts · its numbers

    Orin answers questions about WMB from its filings, transcripts and numbers — with the source behind every claim. Your own desk starts with 3 free days, card required.

    Start 3 free days →

    How is it priced, against its own past and its sector?

    Tue 27 Oct close

    Priced at 29.4× its last 12 months of profit (Tue 27 Oct close) — higher than in 4 of its last 5 fiscal years (middle 20.8×); the typical Energy company on the NYSE is at 17.6×.

    MeasureNowIts usualSector
    P/E29.4×above usual20.8×17.6×
    P/S7.43×above usual3.89×—
    EV/EBITDA15.8×above usual11.0×—
    P/B6.9×above usual3.5×—
    • "Its usual" is the middle of its own last 5 fiscal years.

    P/E: the share price divided by one year of profit per share — roughly how many years of today's profit the price pays for. A company that loses money has no P/E.

    P/S: the company's total market value divided by one year of revenue. Used when there is no profit to measure.

    EV/EBITDA: the price of the whole company (its shares plus its debt, minus its cash) divided by one year of operating profit before interest, tax and write-downs.

    P/B: the share price divided by the book value per share — what the company owns minus what it owes, as its accounts record it. When book value is tiny, P/B swings wildly and says little.

    What do the analysts who cover it publish?

    17 firms rated it in the last 18 months · 27 Oct

    The analysts' average 12-month price target is $87 (from $82 to $103) — 17% above the Tue 27 Oct close price. That is their published opinion, not Orin's.

    Average price target

    $87

    $82 – $103 · +17% against the last close

    Their ratings
    • 15 buy or overweight
    • 2 hold
    • 0 underweight or sell

    Price target: the share price an analyst publishes for about 12 months ahead. It is the opinion of the firm that wrote it; the average is across the firms that cover the company.

    Overweight / underweight: analysts' rating words: overweight means the firm expects the stock to do better than the others it covers, underweight worse. Their words, not Orin's.

    How is it priced next to the companies it is compared to?

    middle P/E 16.5× · 7 of 7 with a profit

    Priced at 29.4× its last 12 months of profit; the middle P/E of the 7 companies it is compared to that made a profit is 16.5×.

    CompanyMarket valueP/EEV/EBITDAGross marginNet marginROE
    WMBThe Williams Companies, Inc.$91B29.4×15.8×73.6%25.2%24%
    DTMDT Midstream, Inc.$13B27.9×14.9×63.2%35.7%10%
    HESMHess Midstream LP$7B10.9×8.3×80.8%23.3%69%
    KMIKinder Morgan, Inc.$75B20.9×14.0×56.7%19.6%11%
    OKEONEOK, Inc.$61B16.5×11.8×21.8%9.3%16%
    PAAPlains All American Pipeline, L.P.$19B7.3×8.5×4.5%5.3%27%
    TRGPTarga Resources Corp.$58B23.9×15.2×39.5%13.5%72%
    WESWestern Midstream Partners, LP$16B12.7×10.8×65.0%27.7%32%
    • The list of companies is the data vendor's choice, so it can include a company a person would not have picked.

    Market value: the share price times the number of shares — what the whole company is priced at.

    P/E: the share price divided by one year of profit per share — roughly how many years of today's profit the price pays for. A company that loses money has no P/E.

    EV/EBITDA: the price of the whole company (its shares plus its debt, minus its cash) divided by one year of operating profit before interest, tax and write-downs.

    Gross margin: the share of each $1 of sales left after the direct cost of making what was sold.

    Net margin: the share of each $1 of sales kept as profit after every cost. Below zero, the company lost money.

    ROE: return on equity: one year of profit as a share of the shareholders' money in the business (its book value).

    Is it priced high or low compared with its own past?

    Tue 27 Oct

    Priced at 29.4× its last 12 months of profit (Tue 27 Oct close). It has no full fiscal year on file since its history starts, so there is nothing of its own to compare with.

    • Now29.4×

    P/E: the share price divided by one year of profit per share — roughly how many years of today's profit the price pays for. A company that loses money has no P/E.

    Fiscal year (FY): the company's own 12-month accounting year, which need not match the calendar year.

    How has its sector been priced?

    Now–Now · Tue 27 Oct

    Energy companies on the NYSE were priced at a typical 17.6× their yearly profit (Tue 27 Oct close).

    • Now17.6×
    • Each year is the middle of that calendar year's daily sector P/E; "Now" is the Tue 27 Oct close figure, the same one in the table above.

    Sector P/E: the middle P/E of the companies in the same sector on the same stock exchange, as the data vendor works it out each day.

    What does a cash-flow model say a share is worth?

    computed 27 Oct at $73.81

    A standard cash-flow model puts it at $47 a share — 36% below the $73.81 price it was computed against (27 Oct).

    ModelValue a shareAgainst the price then
    Standard$4736% below $73.81
    Levered$4144% below $73.81

    Discounted cash flow: a model's estimate of what the company is worth today, from the cash it is forecast to make in future years. Small changes in the forecast move it a lot, and it says little about a company that loses money.

    Standard / levered: two versions of the cash-flow model: the standard one counts the cash before the company pays its lenders, the levered one after.